7825 Richland DrHoustonTX77028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 7825 Richland Dr, Houston, TX, 77028 uses $43,095 cash to close to unlock $1,126/yr annual cash flow and $94/mo monthly cash flow. Total monthly income runs $1,018/mo, and a $636/mo payment keeps the spread at $94/mo. Purchase price stands at $130,000, and rental yield measures 9.4% with $1,018/mo rent. Return on cash invested shows 22.52% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 118.1% and total cumulative return in cash records $50,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,018/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in 1960
7,618 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77028, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,191 (100%) |
| Owner Occupied HU | 4,060 (56.5%) |
| Renter Occupied HU | 2,469 (34.3%) |
| Vacant Housing Units | 662 ( 9.2%) |
| Median Home Value | $114,594 |
| Average Home Value | $151,161 |
Housing Distribution
Address Breakdown
Residential
7,180
Single Family
6,303
Multi-Family
877
Businesses
708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rene Sorola • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #42914758
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.