7820 Sevenoaks DrNorth Richland HillsTX76182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Richland Hills at 7820 Sevenoaks Dr, North Richland Hills, TX, 76182 with 5% annual appreciation on a $822,000 basis while $7,470/mo rent supports operations. Total monthly income totals $7,470/mo and a $4,023/mo payment preserves $1,567/mo for cash returns. Annual cash flow comes to $18,809/yr on $270,438 deployed, and return on cash invested reaches 27.02% in year one. Equity gained on principal adds $5,304/yr, and five-year appreciation sums $227,103 alongside rental yield of 10.91%. Five-year ROI measures 142.23% and total cumulative return in cash totals $384,639.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,470/mo property income versus a $4,023/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
0.25 Acres lot
$N/A/sqft
$690 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76182, North Richland Hills, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,030 (100%) |
| Owner Occupied HU | 9,619 (80.0%) |
| Renter Occupied HU | 2,184 (18.2%) |
| Vacant Housing Units | 227 ( 1.9%) |
| Median Home Value | $418,554 |
| Average Home Value | $457,174 |
Housing Distribution
Address Breakdown
Residential
12,303
Single Family
11,545
Multi-Family
758
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carey Sisson • HomeSmart
Mls Name: NTREIS
Mls ID: #20710206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.