Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Monmouth at 782 Edwards Rd S, Monmouth, OR, 97361 offers a 7.61% rental yield on a $697,000 purchase with $4,423/mo rent. Total monthly income registers $4,423/mo, and a $3,411/mo payment leaves $216/mo available for distribution. Annual cash flow reaches $2,595/yr on $229,313 to close, and return on cash invested stands at 21.19% in year one. Equity gained on principal adds $4,498/yr while 5% annual appreciation supports $192,568 over five years. Portfolio math shows five-year ROI at 109.49% and total cumulative return in cash at $251,086. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,423/mo property income against a $3,411/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
4,825 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97361, Monmouth, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,186 (100%) |
| Owner Occupied HU | 2,675 (51.6%) |
| Renter Occupied HU | 2,147 (41.4%) |
| Vacant Housing Units | 364 ( 7.0%) |
| Median Home Value | $435,162 |
| Average Home Value | $482,953 |
Residential
4,775
Single Family
4,475
Multi-Family
300
Businesses
259
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: LISA ANN SCHEIRMAN • Homesmart Realty Group - Monmouth
Mls Name: WVMLS
Mls ID: #833740
