7819 Wyndham Harbor Ct,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 7819 Wyndham Harbor Ct, Richmond, TX, 77407 offers a 9.4% rental yield on a $355,000 purchase with $2,782/mo rent. Total monthly income registers $2,782/mo, and a $1,738/mo payment leaves $257/mo available for distribution. Annual cash flow reaches $3,085/yr on $117,683 to close, and return on cash invested stands at 22.53% in year one. Equity gained on principal adds $2,291/yr while 5% annual appreciation supports $98,080 over five years. Portfolio math shows five-year ROI at 118.13% and total cumulative return in cash at $139,020. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,782/mo property income against a $1,738/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.