7819 Wellington DrWarrentonVA20186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrenton at 7819 Wellington Dr, Warrenton, VA, 20186 uses $320,775 cash to close to unlock $32,673/yr annual cash flow and $2,723/mo monthly cash flow. Total monthly income runs $8,551/mo, and a $4,772/mo payment keeps the spread at $2,723/mo. Purchase price stands at $975,000, and rental yield measures 10.52% with $8,551/mo rent. Return on cash invested shows 30.25% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 157.95% and total cumulative return in cash records $506,679. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,551/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 1996
1.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,492 (100%) |
| Owner Occupied HU | 4,611 (71.0%) |
| Renter Occupied HU | 1,540 (23.7%) |
| Vacant Housing Units | 341 ( 5.3%) |
| Median Home Value | $592,193 |
| Average Home Value | $638,709 |
Housing Distribution
Address Breakdown
Residential
6,246
Single Family
5,737
Multi-Family
509
Businesses
896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices