7819 Appletree Rd, Pasadena, MD, 21122 | $219/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7819 Appletree Rd, Pasadena, MD, 21122 | $219/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1280 sft

1650 Wood Tree Ct E, Annapolis, MD, 21409

2 Bed
1 Bath
1012 sft

910 Topmast Way, Annapolis, MD, 21401

3 Bed
2 Bath
1300 sft

2233 Mulberry Hill Rd, Annapolis, MD, 21409

4 Bed
4 Bath
1320 sft

521 Oakmont Ct, Arnold, MD, 21012

Nearby investment properties with comparable prices

3 Bed
3 Bath
1762 sft

106 Pinecove Ave, Odenton, MD, 21113

3 Bed
2 Bath
1651 sft

592 Nolberry Dr, Glen Burnie, MD, 21061

3 Bed
3 Bath
1499 sft

2141 Commissary Cir, Odenton, MD, 21113

4 Bed
4 Bath
2232 sft

212 Goldsborough Dr, Odenton, MD, 21113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pasadena at 7819 Appletree Rd, Pasadena, MD, 21122 listed at $425,000 pairs $2,862/mo rent with a $2,080/mo payment to leave $219/mo cash flow. Total monthly income runs $2,862/mo, and annual cash flow reaches $2,627/yr on $140,888 cash to close. Return on cash invested measures 21.77% in year one, and rental yield registers 8.08% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 112.87% and total cumulative return in cash totals $159,017. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,862/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1969

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

This charming 3 bedroom, cottage style home, offers a unique opportunity to enjoy water-oriented living within a vibrant community of Bayside Beach in Pasadena. Nestled on a flat lot, this home has room to park your boat or other vehicles in your own concrete driveway. The property is strategically located near local parks and recreational areas, providing residents with ample opportunities for outdoor activities including a community beach, boat ramp access, pavilion and playgrounds. The nearby water access to the Patapsco River allows for various water-related pursuits, fostering a lifestyle that embraces nature and leisure. Enjoy your outdoor amenities with a covered porch in the front, a paver patio in the rear, walkways and a fenced backyard. Separate shed in the rear yard. The interior boasts a living room with cozy fireplace, a built in bookcase and desk, enhancing the inviting atmosphere of the home as you enter. The kitchen has been updated and includes quartz countertops, backsplash and modern SS appliances. The table space in the breakfast nook looks out to the front porch and there is a side door for easy access to the driveway. For added convenience the first floor laundry room is spacious, with extra cabinets, utility sink, along with easy access to the water treatment system and utilities. The hall bath has a double vanity and tiled tub/shower combo. The back of the home has the 3 bedrooms all with closets and natural light. There are wood floors, ceiling fans and recent improvements including: roof (2021), hwh (2021), well pressure tank and softener (2021). This property represents a harmonious blend of comfort, community, and convenience, making it an ideal choice. Call your agent today or stop by the Open House this Sunday Nov 23 12-2pm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21122, Pasadena, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,123 (100%)
Owner Occupied HU	19,548 (81.0%)
Renter Occupied HU	3,588 (14.9%)
Vacant Housing Units	987 ( 4.1%)
Median Home Value	$478,120
Average Home Value	$570,120