7818 Phaedra LnWhite CityOR97503




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in White City at 7818 Phaedra Ln, White City, OR, 97503 at $335,000 posts ROI 23.47% with $330/mo cash flow from $2,500/mo rent. Total monthly income equals $2,500/mo, and annual cash flow records $3,954/yr on $111,053 to close. Return on cash invested measures 23.47% and rental yield reads 8.96% at the current $335,000. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 by year five. Five-year ROI prints 122.34% and total cumulative return in cash totals $135,860.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,500/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2020
1,742 sqft lot
$N/A/sqft
$148 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97503, White City, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,350 (100%) |
| Owner Occupied HU | 3,346 (76.9%) |
| Renter Occupied HU | 848 (19.5%) |
| Vacant Housing Units | 156 ( 3.6%) |
| Median Home Value | $392,040 |
| Average Home Value | $412,004 |
Housing Distribution
Address Breakdown
Residential
4,236
Single Family
4,132
Multi-Family
104
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • John L. Scott Medford
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220198149
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-03-28 12:27:23 PDT








