7818 Capwood AveTemple TerraceFL33637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Temple Terrace at 7818 Capwood Ave, Temple Terrace, FL, 33637 uses $152,159 cash to close to unlock $5,947/yr annual cash flow and $496/mo monthly cash flow. Total monthly income runs $3,542/mo, and a $2,247/mo payment keeps the spread at $496/mo. Purchase price stands at $459,000, and rental yield measures 9.26% with $3,542/mo rent. Return on cash invested shows 23.82% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 124.39% and total cumulative return in cash records $189,275. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,542/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Single Family
Built in 1983
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33637, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,396 (100%) |
| Owner Occupied HU | 3,305 (39.4%) |
| Renter Occupied HU | 4,675 (55.7%) |
| Vacant Housing Units | 416 ( 5.0%) |
| Median Home Value | $315,738 |
| Average Home Value | $308,939 |
Housing Distribution
Address Breakdown
Residential
8,045
Single Family
5,752
Multi-Family
2,293
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Telio Deetjen • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls ID: #TB8454759