7817 Harrowgate Cir #C, Springfield, VA, 22152 | $459/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7817 Harrowgate Cir #C, Springfield, VA, 22152 | $459/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
682 sft

511 Caroline St, Fredericksburg, VA, 22401

3 Bed
3 Bath
2254 sft

8400 Alpaugh St, Manassas, VA, 20112

2 Bed
2 Bath
1138 sft

4757 Hersand Ct, Woodbridge, VA, 22193

2 Bed
3 Bath
1404 sft

15225 Valley Stream Dr, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

3 Bed
2 Bath
1308 sft

12709 Gordon Blvd APT 67, Woodbridge, VA, 22192

2 Bed
2 Bath
1280 sft

1660 Thenia Pl, Woodbridge, VA, 22192

2 Bed
2 Bath
1110 sft

1037 Gardenview Loop APT 302, Woodbridge, VA, 22191

2 Bed
2 Bath
1332 sft

16238 Taconic Cir #110E, Dumfries, VA, 22025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Springfield at 7817 Harrowgate Cir #C, Springfield, VA, 22152 offers a 8.9% rental yield on a $319,900 purchase with $2,372/mo rent. Total monthly income registers $2,372/mo, and a $1,566/mo payment leaves $459/mo available for distribution. Annual cash flow reaches $5,513/yr on $106,047 to close, and return on cash invested stands at 25.11% in year one. Equity gained on principal adds $2,064/yr while 5% annual appreciation supports $88,382 over five years. Portfolio math shows five-year ROI at 130.47% and total cumulative return in cash at $138,356. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,372/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to Ramblewood at Daventry! This freshly painted top-level condo offers a perfect blend of comfort, style, and convenience. Featuring a spacious 1 bedroom, 1 bathroom layout with an open floorplan, this beautifully updated home is filled with natural light and boasts soaring vaulted ceilings. Enjoy the sleek, fully renovated kitchen and the added convenience of an in-unit washer and dryer. Located in a sought-after community, residents benefit from reserved parking, ample visitor parking, a sparkling outdoor pool, tennis courts, scenic trails, playgrounds, and a community center. Ideally situated just minutes from Giant, Trader Joes, Wegmans, Springfield Town Center, Pohick Creek Stream Valley Park, South Run Rec Center, Fort Belvoir, the Mark Center, and The Pentagon. Commuting is effortless with quick access to Franconia-Springfield Parkway, Fairfax County Parkway, Old Keene Mill Road, I-95, and I-495. Plus, the VRE and Franconia-Springfield Metro Stations are just four miles away!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22152, Springfield, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,292 (100%)
Owner Occupied HU	8,349 (81.1%)
Renter Occupied HU	1,605 (15.6%)
Vacant Housing Units	338 ( 3.3%)
Median Home Value	$672,656
Average Home Value	$694,129