7816 Whitney LnFort WorthTX76112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 7816 Whitney Ln, Fort Worth, TX, 76112 uses $97,461 cash to close to unlock $3,904/yr annual cash flow and $325/mo monthly cash flow. Total monthly income runs $2,416/mo, and a $1,439/mo payment keeps the spread at $325/mo. Purchase price stands at $294,000, and rental yield measures 9.86% with $2,416/mo rent. Return on cash invested shows 23.91% in year one, and 5% annual appreciation builds toward $81,227 over five years. Five-year ROI reaches 125.56% and total cumulative return in cash records $122,376. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,416/mo property income covering a $1,439/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,052 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Housing Distribution
Address Breakdown
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marquita Foxworth • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20971394