Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami Lakes at 7814 NW 165th St, Miami Lakes, FL, 33016 listed at $1,065,000 pairs $7,940/mo rent with a $5,213/mo payment to leave $648/mo cash flow. Total monthly income runs $7,940/mo, and annual cash flow reaches $7,782/yr on $345,060 cash to close. Return on cash invested measures 22.63% in year one, and rental yield registers 8.95% at a $1,065,000 basis. Equity gained on principal adds $6,872/yr, and annual property appreciation at 5% supports $294,240 by year five. Five-year ROI tracks 118.19% and total cumulative return in cash totals $407,843. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,940/mo property income relative to a $5,213/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $1,065,000 |
| 2024-08-23 | Pending sale | $1,065,000 |
| 2024-08-19 | Listed for sale | $1,065,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $12164.10 | 7.18% | $667,003 | 16.00% |
| 2022-08-30 | $11348.97 | 64.59% | $574,982 | 60.91% |
| 2021-08-30 | $6895.18 | 1.03% | $357,341 | 1.40% |
Listed by: William Eberle Castillo • Modern International Realty Prestige, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11643759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
