7811 Angelina DrAthensTX75752
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 7811 Angelina Dr, Athens, TX, 75752 in Athens at $648,000. Rental yield 7.22%. The 7.22% yield and 1.34 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $179,030 by year five, and $5,968/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $202,814.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $(707) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,901 |
| Total Monthly Debt Service | $4,350 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75752, Athens, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,402 (67.7%) |
| Renter Occupied HU | 628 (17.7%) |
| Vacant Housing Units | 519 (14.6%) |
| Median Home Value | $263,065 |
| Average Home Value | $330,310 |
Housing Distribution
Address Breakdown
Residential
3,533
Single Family
3,526
Multi-Family
7
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75752, Athens, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,402 (67.7%) |
| Renter Occupied HU | 628 (17.7%) |
| Vacant Housing Units | 519 (14.6%) |
| Median Home Value | $263,065 |
| Average Home Value | $330,310 |
Housing Distribution
Address Breakdown
Residential
3,533
Single Family
3,526
Multi-Family
7
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices