781 Country Place Dr APT 2054HoustonTX77079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 781 Country Place Dr APT 2054, Houston, TX, 77079 generates $1,779/mo in rent and, after a $881/mo payment, leaves $499/mo in cash flow. Total monthly income is $1,779/mo, and annual cash flow is $5,988/yr on $59,670 invested. Return on cash invested sits at 29.94% in year one, and rental yield is 11.86% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 157.84% and total cumulative return in cash sums $94,181. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,779/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77079, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,372 (100%) |
| Owner Occupied HU | 7,919 (48.4%) |
| Renter Occupied HU | 6,617 (40.4%) |
| Vacant Housing Units | 1,836 (11.2%) |
| Median Home Value | $619,062 |
| Average Home Value | $664,611 |
Housing Distribution
Address Breakdown
Residential
15,936
Single Family
7,826
Multi-Family
8,110
Businesses
1,827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices