Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,289/mo, and a $6,608/mo payment. Purchase price stands at $1,350,000, and rental yield measures 3.81% with $4,289/mo rent. Return on cash invested shows 10% in year one, and 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 49.3% and total cumulative return in cash records $215,633. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,289/mo property income covering a $6,608/mo payment rather than investor’s personal income.
Single Family
Built in 1987
4.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,176 (100%) |
| Owner Occupied HU | 8,081 (66.4%) |
| Renter Occupied HU | 3,788 (31.1%) |
| Vacant Housing Units | 307 ( 2.5%) |
| Median Home Value | $519,750 |
| Average Home Value | $566,284 |
Residential
12,251
Single Family
11,021
Multi-Family
1,230
Businesses
577
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Warrick • Spring Hill Real Estate, LLC.
Mls Name: Bright MLS
Mls ID: #VAPW2107758
