Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7809 Bella Way, Arlington, TX, 76001 earns $537/mo cash flow from $4,072/mo rent with a $2,325/mo payment. Total monthly income totals $4,072/mo, and annual cash flow totals $6,446/yr on $157,463 capital. ROI tracks 24% on current figures, and rental yield reads 10.29% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 126.46% and total cumulative return in cash sums $199,135. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,072/mo property income instead of your personal income.
Single Family
Built in 2020
7,187 sqft lot
$N/A/sqft
$400 semi-annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $8969.33 | 8.52% | $520,028 | -0.21% |
| 2023-05-09 | $8265.22 | -11.16% | $521,137 | 16.92% |
| 2022-05-09 | $9302.99 | -5.04% | $445,707 | 19.27% |
Listed by: Heidi Gallini • Compass Texas Realty, LLC
Mls Name: NTREIS
Mls ID: #20918529
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
