7806 Wyndham Harbor CtRichmondTX77407








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Richmond at 7806 Wyndham Harbor Ct, Richmond, TX, 77407 uses $114,368 cash to close to unlock $4,803/yr annual cash flow and $400/mo monthly cash flow. Total monthly income runs $2,854/mo, and a $1,689/mo payment keeps the spread at $400/mo. Purchase price stands at $345,000, and rental yield measures 9.93% with $2,854/mo rent. Return on cash invested shows 24.11% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 126.6% and total cumulative return in cash records $144,784. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,854/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,702 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










