7805 W 114th TerOverland ParkKS66210
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play7805 W 114th Ter, Overland Park, KS, 66210 in Overland Park is priced for appreciation, not yield. Rental yield 5.89%. At $440,000 with a 5.89% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $121,564 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.09) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $118,373.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 5.2% |
| Monthly Cash Flow | $(797) | $1,250 |
City averages based on Overland Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $2,752 |
| DSCR Ratio | 0.78x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
10,854 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66210, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,556 (100%) |
| Owner Occupied HU | 4,866 (50.9%) |
| Renter Occupied HU | 4,311 (45.1%) |
| Vacant Housing Units | 379 ( 4.0%) |
| Median Home Value | $358,108 |
| Average Home Value | $370,700 |
Housing Distribution
Address Breakdown
Residential
9,399
Single Family
6,368
Multi-Family
3,031
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
10,854 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66210, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,556 (100%) |
| Owner Occupied HU | 4,866 (50.9%) |
| Renter Occupied HU | 4,311 (45.1%) |
| Vacant Housing Units | 379 ( 4.0%) |
| Median Home Value | $358,108 |
| Average Home Value | $370,700 |
Housing Distribution
Address Breakdown
Residential
9,399
Single Family
6,368
Multi-Family
3,031
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2609723