7803 Black Bird Ln,Baytown,TX,77523

Investment Highlights

Rental property for sale in Baytown at 7803 Black Bird Ln, Baytown, TX, 77523 generates $1,646/mo in rent and, after a $1,126/mo payment, leaves $10/mo in cash flow. Total monthly income is $1,646/mo, and annual cash flow is $122/yr on $76,245 invested. Return on cash invested sits at 20.07% in year one, and rental yield is 8.59% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 104.97% and total cumulative return in cash sums $80,035. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,646/mo property income rather than buyer’s personal income.