Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Orchard at 7802 SW Ridgeline Drive, Port Orchard, WA, 98367 generates $4,475/mo in rent, after a $7,339/mo payment. Total monthly income is $4,475/mo. Return on cash invested sits at 9.09% in year one, and rental yield is 3.58% on a $1,499,500 entry. Equity gained on principal adds $9,676/yr, while 5% annual appreciation builds toward $414,284 over five years. Five-year ROI reaches 44.5% and total cumulative return in cash sums $216,178. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,475/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
19.91 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| 2024-10-13 | Price change | $1,499,500 |
| 2024-08-15 | Listed for sale | $1,559,500 |
| 2018-11-09 | Sold | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $5857.70 | 21.83% | $711,960 | 21.09% |
| 2022-10-14 | $4808.28 | 144.76% | $587,980 | 192.29% |
| 2021-10-14 | $1964.46 | 219.99% | $201,160 | 197.05% |
Listed by: Daniel Bennett • RE/MAX Exclusive
Mls Name: NWMLS
Mls Provider:
Mls ID: #2277666
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2024. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2024 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website.
