Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 7802 Rushing Creek, San Antonio, TX, 78254 priced at $520,000 pairs $3,228/mo rent with after a $2,545/mo payment. Total monthly income equals $3,228/mo. Return on cash invested is 16.35% in year one, and rental yield stands at 7.45% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 85.08% and total cumulative return in cash reaches $145,559. For financing, Ziffy Mortgage’s DSCR program evaluates $3,228/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
9,147 sqft lot
$N/A/sqft
$720 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $520,000 |
| 2018-05-16 | Listing removed | $411,723 |
| 2018-04-27 | Listed for sale | $411,723 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-23 | $7894.69 | 8.50% | $513,766 | 10.00% |
| 2023-03-23 | $7276.28 | N/A | $467,060 | 10.00% |
| 2022-03-23 | N/A | N/A | $424,600 | 10.00% |
What's Special
12"+ Attic Insulation,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Lottie Moon • Texas Premier Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1852120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
