7801 W 35th Ave UNIT 5Wheat RidgeCO80033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wheat Ridge at 7801 W 35th Ave UNIT 5, Wheat Ridge, CO, 80033 generates $2,104/mo in rent and, after a $979/mo payment, leaves $553/mo in cash flow. Total monthly income is $2,104/mo, and annual cash flow is $6,635/yr on $66,283 invested. Return on cash invested sits at 29.92% in year one, and rental yield is 12.63% on a $199,950 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,243 over five years. Five-year ROI reaches 158.58% and total cumulative return in cash sums $105,112. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,104/mo property income rather than buyer’s personal income.
Townhouse
Built in 1968
N/A lot
$N/A/sqft
$377 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80033, Wheat Ridge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,335 (100%) |
| Owner Occupied HU | 6,699 (46.7%) |
| Renter Occupied HU | 6,805 (47.5%) |
| Vacant Housing Units | 831 ( 5.8%) |
| Median Home Value | $678,737 |
| Average Home Value | $752,635 |
Housing Distribution
Address Breakdown
Residential
13,331
Single Family
10,479
Multi-Family
2,852
Businesses
1,522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Folger • RE/MAX Elevate - Erie
Mls Name: IRES
Mls Provider:
Mls ID: #1001770
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.