Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7801 Park Run Rd, Fort Worth, TX, 76137 at $299,900 posts ROI 27.26% with $609/mo cash flow from $2,752/mo rent. Total monthly income equals $2,752/mo, and annual cash flow records $7,311/yr on $99,417 to close. Return on cash invested measures 27.26% and rental yield reads 11.01% at the current $299,900. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 by year five. Five-year ROI prints 143.56% and total cumulative return in cash totals $142,720.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,752/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
0.13 sqft lot
$N/A/sqft
$120 annually HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $299,900 |
| 2024-11-14 | Price change | $302,000 |
| 2024-10-31 | Listed for sale | $307,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4552.77 | -12.34% | $356,611 | -5.17% |
| 2023-12-27 | $5193.55 | -13.60% | $376,059 | 21.99% |
| 2022-12-27 | $6010.88 | 1.57% | $308,266 | 16.75% |
Listed by: Eloise Martin • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20743147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
