








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Saginaw at 432 Creek Bend Dr, Saginaw, TX, 76131 offers $2,752/mo rent that, after a $1,395/mo payment, leaves $725/mo cash flow. Total monthly income is $2,752/mo, and annual cash flow is $8,703/yr on $94,478 cash. Return on cash invested measures 29.12% in year one, and rental yield stands at 11.59% at a $285,000 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,740 by year five. Five-year ROI records 153.48% and total cumulative return in cash reaches $145,002. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,752/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marissa Tah • Orchard Brokerage
Mls Name: NTREIS
Mls ID: #21108689