Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7416 Cowhand Ct, Fort Worth, TX, 76131 listed at $299,900 pairs $2,634/mo rent with a $1,468/mo payment to leave $461/mo cash flow. Total monthly income runs $2,634/mo, and annual cash flow reaches $5,531/yr on $99,417 cash to close. Return on cash invested measures 25.47% in year one, and rental yield registers 10.54% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 134.06% and total cumulative return in cash totals $133,276. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,634/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2006
3,746 sqft lot
$N/A/sqft
$242 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $299,900 |
| 2018-07-07 | Sold | N/A |
| 2018-06-09 | Pending sale | $199,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-12-27 | $5513.65 | 10.93% | $187,609 | 12.22% |
| 2017-12-27 | $4970.24 | 18.67% | $167,186 | 20.59% |
| 2016-12-27 | $4188.24 | 9.98% | $138,636 | 11.26% |
Listed by: Pattie Pearson • Pattie Pearson Real Estate
Mls Name: NTREIS
Mls ID: #20788883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
