Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6032 Calloway Ct, Fort Worth, TX, 76114 listed at $149,990 pairs $2,634/mo rent with a $734/mo payment to leave $1,483/mo cash flow. Total monthly income runs $2,634/mo, and annual cash flow reaches $17,796/yr on $49,722 cash to close. Return on cash invested measures 55.7% in year one, and rental yield registers 21.07% at a $149,990 basis. Equity gained on principal adds $968/yr, and annual property appreciation at 5% supports $41,439 by year five. Five-year ROI tracks 296.83% and total cumulative return in cash totals $147,591. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,634/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
2,482 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $149,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3504.38 | 45.04% | $146,042 | 66.38% |
| 2022-08-30 | $2416.10 | 2.79% | $87,775 | -0.74% |
| 2021-08-30 | $2350.41 | 1.24% | $88,431 | -0.74% |
Listed by: Daniel Nawar • iNet Realty, LLC
Mls Name: NTREIS
Mls ID: #20708432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
