7800 Tayloe Dr TRAILER 166ManassasVA20112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manassas at 7800 Tayloe Dr TRAILER 166, Manassas, VA, 20112 generates $771/mo in rent and, after a $489/mo payment, leaves $174/mo in cash flow. Total monthly income is $771/mo, and annual cash flow is $2,084/yr on $33,150 invested. Return on cash invested sits at 26.2% in year one, and rental yield is 9.25% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 136.34% and total cumulative return in cash sums $45,196. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $771/mo property income rather than buyer’s personal income.
Manufactured
Built in 1991
12.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Housing Distribution
Address Breakdown
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices