








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Woodway at 7800 Tallahassee Rd, Woodway, TX, 76712 priced at $308,000 converts $2,737/mo rent into $546/mo cash flow after a $1,508/mo obligation. Total monthly income equals $2,737/mo, and annual cash flow totals $6,555/yr on $102,102 invested. Return on cash invested prints 26.33% in year one, and rental yield reads 10.66% against a $308,000 entry. Equity gained on principal adds $1,987/yr, while 5% annual appreciation compiles into $85,095 by year five. Five-year ROI reaches 138.52% and total cumulative return in cash sums $141,436. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,737/mo property income covering a $1,508/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tony Garcia • Crossroads Realty
Mls Name: NTREIS
Mls ID: #226842