Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 780 W 1125 N #117, Cedar City, UT, 84721 generates $1,491/mo in rent and, after a $925/mo payment, leaves $288/mo in cash flow. Total monthly income is $1,491/mo, and annual cash flow is $3,461/yr on $62,616 invested. Return on cash invested sits at 25.44% in year one, and rental yield is 9.47% on a $188,888 entry. Equity gained on principal adds $1,219/yr, while 5% annual appreciation builds toward $52,186 over five years. Five-year ROI reaches 132.75% and total cumulative return in cash sums $83,123. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,491/mo property income rather than buyer’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
$95 monthly HOA
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $188,888 |
| 2024-07-16 | Listing removed | N/A |
| 2024-06-12 | Price change | $1,895 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Taylor Minks • In Depth Realty St George
Mls Name: WCBR
Mls ID: #25-262456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
