780 NW Sage AveCedaredgeCO81413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedaredge at 780 NW Sage Ave, Cedaredge, CO, 81413 priced at $675,000 converts $4,603/mo rent into $669/mo cash flow after a $3,304/mo obligation. Total monthly income equals $4,603/mo, and annual cash flow totals $8,028/yr on $222,075 invested. Return on cash invested prints 23.68% in year one, and rental yield reads 8.18% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 122.52% and total cumulative return in cash sums $272,079. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,603/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 2002
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81413, Cedaredge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,175 (100%) |
| Owner Occupied HU | 2,064 (65.0%) |
| Renter Occupied HU | 549 (17.3%) |
| Vacant Housing Units | 562 (17.7%) |
| Median Home Value | $434,499 |
| Average Home Value | $516,771 |
Housing Distribution
Address Breakdown
Residential
2,578
Single Family
2,553
Multi-Family
25
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronda Slogar • RE/MAX Mountain West Inc. - Cedaredge
Mls Name: CREN
Mls Provider:
Mls ID: #817773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.