780 Lost Hunters Cyn, China Spring, TX, 76633 | $225/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

780 Lost Hunters Cyn, China Spring, TX, 76633 | $225/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3444 sft

343 Stone Creek Cir, Mc Gregor, TX, 76657

7 Bed
4 Bath
2868 sft

323 S Madison St, Mc Gregor, TX, 76657

3 Bed
4 Bath
4160 sft

3626 Baylor Camp Rd, Crawford, TX, 76638

5 Bed
3 Bath
3045 sft

430 Stone Manor Dr, Mc Gregor, TX, 76657

Nearby investment properties with comparable prices

4 Bed
3 Bath
2544 sft

299 Twin Bends Rd, Crawford, TX, 76638

3 Bed
2 Bath
2403 sft

463 Twin Bends Rd, Crawford, TX, 76638

4 Bed
3 Bath
2779 sft

1865 Austin Hines Dr, China Spring, TX, 76633

5 Bed
3 Bath
2900 sft

301 Star Dust, Crawford, TX, 76638

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in China Spring at 780 Lost Hunters Cyn, China Spring, TX, 76633 priced at $685,000 pairs $5,096/mo rent with $225/mo cash flow after a $3,353/mo payment. Total monthly income equals $5,096/mo, and annual cash flow comes to $2,695/yr on $225,365 invested. Return on cash invested is 21.26% in year one, and rental yield stands at 8.93% on a $685,000 basis. Equity gained on principal adds $4,420/yr, and 5% annual appreciation accumulates to $189,253 by year five. Five-year ROI measures 111.25% and total cumulative return in cash reaches $250,726. For financing, Ziffy Mortgage’s DSCR program evaluates $5,096/mo property income against a $3,353/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

2.02 Acres lot

$N/A/sqft

No HOA

More details about the property

COUNTRY LIVING WITH CITY CONVENIENCE! Nestled at the base of a 2.02 acre hillside, this stunning traditional manor is tucked away among mature trees in the highly sought after Hills of Childress Creek subdivision. Located within China Spring ISD, this property provides the best of both worlds, peaceful country living with a quick commute to shopping, dining, and entertainment. Enjoy the scenic views, roaming deer, and natural beauty. This exquisite home is perfectly positioned to provide both space and privacy from neighbors, making it a true retreat. This home is 4 bedrooms, 3.5 bathrooms, and an inviting outdoor living space, its designed for both comfort and entertaining. Step inside to an open concept main living area featuring elegant tile floors and a cozy fireplace. The formal dining room is an ideal spot for hosting gatherings, while the kitchen is a chefs delight with granite countertops, an island with seating, and abundant cabinet space. The primary suite is a private oasis, complete with a large ensuite bathroom featuring dual vanities, a soaking tub, separate shower, and a spacious walk in closet. A second bedroom with its own ensuite bath and large closet provides the option for an additional primary suite. The remaining bedrooms are thoughtfully placed on the opposite side of the home, providing both comfort and privacy. Outside, youll find a large backyard with an oversized patio, perfect for entertaining, relaxing, or simply enjoying the tranquil setting. Dont miss the chance to experience this incredible property, schedule your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,597 (100%)
Owner Occupied HU	2,158 (83.1%)
Renter Occupied HU	328 (12.6%)
Vacant Housing Units	111 ( 4.3%)
Median Home Value	$377,951
Average Home Value	$449,516