780 Champ RdKelsoTN37348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kelso at 780 Champ Rd, Kelso, TN, 37348 earns $396/mo cash flow from $2,880/mo rent with a $2,031/mo payment. Total monthly income totals $2,880/mo, and annual cash flow totals $4,752/yr on $137,573 capital. ROI tracks 23.36% on current figures, and rental yield reads 8.33% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 121.09% and total cumulative return in cash sums $166,581. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.
Single Family
Built in 2005
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37348, Kelso, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 450 (70.2%) |
| Renter Occupied HU | 111 (17.3%) |
| Vacant Housing Units | 80 (12.5%) |
| Median Home Value | $351,220 |
| Average Home Value | $350,728 |
Housing Distribution
Address Breakdown
Residential
611
Single Family
611
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices