780 Beaver Ln, Discovery Bay, CA, 94505 | 5.43% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1494 sft

5219 Barbados Ct, Stockton, CA, 95210

3 Bed
2 Bath
1644 sft

2252 W Benjamin Holt Dr, Stockton, CA, 95207

3 Bed
2 Bath
1081 sft

5 Rainier Ln, Antioch, CA, 94509

3 Bed
2 Bath
1328 sft

502 W Bianchi Rd, Stockton, CA, 95207

Nearby investment properties with comparable prices

4 Bed
3 Bath
1870 sft

879 Osprey Drive, Lathrop, CA, 95330

Citrine Plan, Encore at Stanford Crossing

4 Bed
3 Bath
1870 sft

Citrine Plan, Encore at Stanford Crossing, Lathrop, CA, 95330

4 Bed
2 Bath
1730 sft

1092 Carson River Court, Lathrop, CA, 95330

5 Bed
3 Bath
2612 sft

6637 Kaweah Ln, Stockton, CA, 95219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Discovery Bay at 780 Beaver Ln, Discovery Bay, CA, 94505 generates $3,438/mo in rent, after a $3,720/mo payment. Total monthly income is $3,438/mo. Return on cash invested sits at 14% in year one, and rental yield is 5.43% on a $760,000 entry. Equity gained on principal adds $4,904/yr, while 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 71.1% and total cumulative return in cash sums $177,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,438/mo property income rather than buyer’s personal income.

Single Family

Built in 1977

7,840 sqft lot

$N/A/sqft

No HOA