78 Woodstock AvenuePalenvilleNY12463
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 78 Woodstock Avenue, Palenville, NY, 12463 in Palenville is narrow, $18/mo net on $2,676/mo rent after the $1,887/mo debt service, but the property operates at break-even-plus, not a loss. At $398,000 with a 8.07% yield, the long-run equity case via 5% appreciation ($109,960 over five years) and $3,336/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.42 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $145,483.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $18 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,676 |
| Total Monthly Debt Service | $2,596 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1890
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12463, Palenville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 925 (100%) |
| Owner Occupied HU | 488 (52.8%) |
| Renter Occupied HU | 195 (21.1%) |
| Vacant Housing Units | 242 (26.2%) |
| Median Home Value | $258,228 |
| Average Home Value | $392,367 |
Housing Distribution
Address Breakdown
Residential
609
Single Family
609
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: HVCRMLS
Mls Provider:
Mls ID: #20265186
