78 Vermillion DrVirginiaMN55792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Virginia at 78 Vermillion Dr, Virginia, MN, 55792 priced at $172,900 pairs $1,620/mo rent with $541/mo cash flow after a $846/mo payment. Total monthly income equals $1,620/mo, and annual cash flow comes to $6,487/yr on $57,316 invested. Return on cash invested is 31.23% in year one, and rental yield stands at 11.24% on a $172,900 basis. Equity gained on principal adds $1,116/yr, and 5% annual appreciation accumulates to $47,769 by year five. Five-year ROI measures 163.63% and total cumulative return in cash reaches $93,788. For financing, Ziffy Mortgage’s DSCR program evaluates $1,620/mo property income against a $846/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55792, Virginia, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,428 (100%) |
| Owner Occupied HU | 2,841 (52.3%) |
| Renter Occupied HU | 1,857 (34.2%) |
| Vacant Housing Units | 730 (13.4%) |
| Median Home Value | $172,412 |
| Average Home Value | $218,446 |
Housing Distribution
Address Breakdown
Residential
4,825
Single Family
3,864
Multi-Family
961
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Culbert-Blaeser • Culbert Realty
Mls Name: Range AOR
Mls ID: #148589
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.