78 Thomas Ct, Grayslake, IL, 60030 | $760/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1177 sft

23706 81st STREET, Salem, WI, 53168

2 Bed
2 Bath
1306 sft

121 Polaris Dr, Lake In The Hills, IL, 60156

2 Bed
2 Bath
1286 sft

36115 N New Bridge Ct #36115, Gurnee, IL, 60031

3 Bed
2 Bath
1281 sft

5202 Winslow Cir APT B, McHenry, IL, 60050

Nearby investment properties with comparable prices

2 Bed
2 Bath
1150 sft

290 N Westgate Rd APT 401, Mount Prospect, IL, 60056

2 Bed
2 Bath
1396 sft

3950 Dundee Rd APT 210, Northbrook, IL, 60062

2 Bed
3 Bath
1531 sft

1069 Chadwick Dr, Grayslake, IL, 60030

3 Bed
2 Bath
1708 sft

2220 Founders Dr APT 315, Northbrook, IL, 60062

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grayslake at 78 Thomas Ct, Grayslake, IL, 60030 with 5% annual appreciation on a $309,900 basis while $2,910/mo rent supports operations. Total monthly income totals $2,910/mo and a $1,517/mo payment preserves $760/mo for cash returns. Annual cash flow comes to $9,123/yr on $102,732 deployed, and return on cash invested reaches 28.79% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,620 alongside rental yield of 11.27%. Five-year ROI measures 151.47% and total cumulative return in cash totals $155,604.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,910/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2005

1,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60030, Grayslake, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,398 (100%)
Owner Occupied HU	11,843 (76.9%)
Renter Occupied HU	2,812 (18.3%)
Vacant Housing Units	743 ( 4.8%)
Median Home Value	$307,844
Average Home Value	$333,010