Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodbridge at 78 Schoder Ave, Woodbridge, NJ, 07095 generates $4,494/mo in rent and, after a $2,202/mo payment, leaves $1,287/mo in cash flow. Total monthly income is $4,494/mo, and annual cash flow is $15,447/yr on $149,142 invested. Return on cash invested sits at 30.27% in year one, and rental yield is 11.99% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 159.63% and total cumulative return in cash sums $238,078. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,494/mo property income rather than buyer’s personal income.
Single Family
Built in 1946
9,180 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07095, Woodbridge, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,218 (100%) |
| Owner Occupied HU | 4,599 (49.9%) |
| Renter Occupied HU | 4,044 (43.9%) |
| Vacant Housing Units | 575 ( 6.2%) |
| Median Home Value | $448,125 |
| Average Home Value | $483,766 |
Residential
8,914
Single Family
6,970
Multi-Family
1,944
Businesses
1,073
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: TINA R. TORRES • RE/MAX LIFETIME REALTORS
Mls Name: All Jersey MLS
Mls ID: #2601772R
