Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dunbarton at 78 rangeway Road, Dunbarton, NH, 03046 offers a 8.24% rental yield on a $249,999 purchase with $1,717/mo rent. Total monthly income registers $1,717/mo, and a $1,224/mo payment leaves $41/mo available for distribution. Annual cash flow reaches $491/yr on $82,875 to close, and return on cash invested stands at 20.5% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 106.68% and total cumulative return in cash at $88,414. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,717/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
6.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03046, Dunbarton, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,214 (100%) |
| Owner Occupied HU | 1,077 (88.7%) |
| Renter Occupied HU | 99 ( 8.2%) |
| Vacant Housing Units | 38 ( 3.1%) |
| Median Home Value | $528,073 |
| Average Home Value | $568,598 |
Residential
1,194
Single Family
1,194
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marie White • LAER Realty Partners/Goffstown
Mls Name: PrimeMLS
Mls ID: #5069565
