78 Pinebrook RoadWaitsfieldVT05673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waitsfield at 78 Pinebrook Road, Waitsfield, VT, 05673 uses $213,850 cash to close to unlock $1,909/yr annual cash flow and $159/mo monthly cash flow. Total monthly income runs $4,483/mo, and a $3,181/mo payment keeps the spread at $159/mo. Purchase price stands at $650,000, and rental yield measures 8.28% with $4,483/mo rent. Return on cash invested shows 20.95% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 109.03% and total cumulative return in cash records $233,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,483/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1972
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05673, Waitsfield, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,898 (100%) |
| Owner Occupied HU | 1,008 (53.1%) |
| Renter Occupied HU | 264 (13.9%) |
| Vacant Housing Units | 626 (33.0%) |
| Median Home Value | $531,333 |
| Average Home Value | $601,563 |
Housing Distribution
Address Breakdown
Residential
1,088
Single Family
1,062
Multi-Family
26
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Foster • KW Vermont-Stowe
Mls Name: PrimeMLS
Mls ID: #5073067