78 North StDanversMA01923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Danvers at 78 North St, Danvers, MA, 01923 priced at $759,000 pairs $5,128/mo rent with $344/mo cash flow after a $3,715/mo payment. Total monthly income equals $5,128/mo, and annual cash flow comes to $4,129/yr on $249,711 invested. Return on cash invested is 21.71% in year one, and rental yield stands at 8.11% on a $759,000 basis. Equity gained on principal adds $4,898/yr, and 5% annual appreciation accumulates to $209,698 by year five. Five-year ROI measures 112.65% and total cumulative return in cash reaches $281,291. For financing, Ziffy Mortgage’s DSCR program evaluates $5,128/mo property income against a $3,715/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01923, Danvers, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,985 (100%) |
| Owner Occupied HU | 8,185 (68.3%) |
| Renter Occupied HU | 3,242 (27.1%) |
| Vacant Housing Units | 558 ( 4.7%) |
| Median Home Value | $677,909 |
| Average Home Value | $714,250 |
Housing Distribution
Address Breakdown
Residential
11,546
Single Family
8,892
Multi-Family
2,654
Businesses
1,526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Pham • RE/MAX Partners
Mls Name: MLS PIN
Mls ID: #73434728