78 N Walnut LnSchaumburgIL60194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Schaumburg at 78 N Walnut Ln, Schaumburg, IL, 60194 offers $3,586/mo rent that, after a $2,447/mo payment, leaves $118/mo cash flow. Total monthly income is $3,586/mo, and annual cash flow is $1,418/yr on $165,750 cash. Return on cash invested measures 20.76% in year one, and rental yield stands at 8.61% at a $500,000 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,141 by year five. Five-year ROI records 108.43% and total cumulative return in cash reaches $179,720. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,586/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60194, Schaumburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,267 (100%) |
| Owner Occupied HU | 5,807 (70.2%) |
| Renter Occupied HU | 2,052 (24.8%) |
| Vacant Housing Units | 408 ( 4.9%) |
| Median Home Value | $333,292 |
| Average Home Value | $348,916 |
Housing Distribution
Address Breakdown
Residential
8,158
Single Family
6,509
Multi-Family
1,649
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Malatesta • RE/MAX Suburban
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12448047