78 Hearthside Drive #78Mount SinaiNY11766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Sinai at 78 Hearthside Drive #78, Mount Sinai, NY, 11766 uses $152,822 cash to close to unlock $10,283/yr annual cash flow and $857/mo monthly cash flow. Total monthly income runs $4,460/mo, and a $2,256/mo payment keeps the spread at $857/mo. Purchase price stands at $461,000, and rental yield measures 11.61% with $4,460/mo rent. Return on cash invested shows 26.64% in year one, and 5% annual appreciation builds toward $127,366 over five years. Five-year ROI reaches 141.05% and total cumulative return in cash records $215,559. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,460/mo property income covering a $2,256/mo payment rather than investor’s personal income.
Condo
Built in 1986
2,178 sqft lot
$N/A/sqft
$525 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11766, Mount Sinai, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,697 (100%) |
| Owner Occupied HU | 4,185 (89.1%) |
| Renter Occupied HU | 276 ( 5.9%) |
| Vacant Housing Units | 236 ( 5.0%) |
| Median Home Value | $694,368 |
| Average Home Value | $743,371 |
Housing Distribution
Address Breakdown
Residential
4,505
Single Family
3,902
Multi-Family
603
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Morris • Jones Hollow Realty Group Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #874870
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-24 22:43:03 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)