78 Ellery RdNewportRI02840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newport at 78 Ellery Rd, Newport, RI, 02840 priced at $1,394,000 converts $4,320/mo rent into after a $6,823/mo obligation. Total monthly income equals $4,320/mo. Return on cash invested prints 7.67% in year one, and rental yield reads 3.72% against a $1,394,000 entry. Equity gained on principal adds $8,995/yr, while 5% annual appreciation compiles into $385,137 by year five. Five-year ROI reaches 37.58% and total cumulative return in cash sums $169,712. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,320/mo property income covering a $6,823/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.24 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02840, Newport, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,501 (100%) |
| Owner Occupied HU | 5,151 (38.2%) |
| Renter Occupied HU | 5,708 (42.3%) |
| Vacant Housing Units | 2,642 (19.6%) |
| Median Home Value | $724,493 |
| Average Home Value | $881,270 |
Housing Distribution
Address Breakdown
Residential
11,991
Single Family
10,501
Multi-Family
1,490
Businesses
1,570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen O'Brien • William Raveis Inspire
Mls Name: StateWide MLS RI
Mls ID: #1395629