78 Bridgewater TrlHudsonWI54016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson at 78 Bridgewater Trl, Hudson, WI, 54016 offers $2,078/mo rent that, after a $1,317/mo payment, leaves $272/mo cash flow. Total monthly income is $2,078/mo, and annual cash flow is $3,268/yr on $89,174 cash. Return on cash invested measures 23.57% in year one, and rental yield stands at 9.27% at a $269,000 entry. Equity gained on principal adds $1,736/yr while 5% annual appreciation compounds into $74,320 by year five. Five-year ROI records 123.22% and total cumulative return in cash reaches $109,883. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,078/mo property income versus a $1,317/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54016, Hudson, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,153 (100%) |
| Owner Occupied HU | 10,570 (74.7%) |
| Renter Occupied HU | 3,166 (22.4%) |
| Vacant Housing Units | 417 ( 2.9%) |
| Median Home Value | $467,452 |
| Average Home Value | $507,428 |
Housing Distribution
Address Breakdown
Residential
13,955
Single Family
12,505
Multi-Family
1,450
Businesses
1,335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices