78-6800 Alii Dr #5203DrHI96740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dr at 78-6800 Alii Dr #5203, Dr, HI, 96740 listed at $1,325,000 pairs $3,866/mo rent with a $6,485/mo payment. Total monthly income runs $3,866/mo. Return on cash invested measures 10.09% in year one, and rental yield registers 3.5% at a $1,325,000 basis. Equity gained on principal adds $8,550/yr, and annual property appreciation at 5% supports $366,073 by year five. Five-year ROI tracks 49.4% and total cumulative return in cash totals $212,056. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,866/mo property income relative to a $6,485/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96740, Kailua Kona, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,076 (100%) |
| Owner Occupied HU | 9,918 (49.4%) |
| Renter Occupied HU | 5,421 (27.0%) |
| Vacant Housing Units | 4,737 (23.6%) |
| Median Home Value | $841,538 |
| Average Home Value | $933,708 |
Housing Distribution
Address Breakdown
Residential
14,399
Single Family
12,335
Multi-Family
2,064
Businesses
1,754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices