78-6686 Road 1HolualoaHI96725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holualoa at 78-6686 Road 1, Holualoa, HI, 96725 uses $262,871 cash to close to unlock $14,518/yr annual cash flow and $1,210/mo monthly cash flow. Total monthly income runs $5,760/mo, and a $3,911/mo payment keeps the spread at $1,210/mo. Purchase price stands at $799,000, and rental yield measures 8.65% with $5,760/mo rent. Return on cash invested shows 25.58% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 132.58% and total cumulative return in cash records $348,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,760/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1979
9.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96725, Holualoa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,511 (100%) |
| Owner Occupied HU | 785 (52.0%) |
| Renter Occupied HU | 487 (32.2%) |
| Vacant Housing Units | 239 (15.8%) |
| Median Home Value | $892,411 |
| Average Home Value | $955,175 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
822
Multi-Family
184
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Kuessner • Coldwell Banker Island Properties - Kona
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #716541
Disclaimer: Copyright 2025 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Joel Backman - (808) 437-8500. [Click here for more information](/info/mls-disclaimers/#mls_726)