779 Coopers Creek RdCharlestonWV25312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charleston at 779 Coopers Creek Rd, Charleston, WV, 25312 generates $781/mo in rent and, after a $492/mo payment, leaves $199/mo in cash flow. Total monthly income is $781/mo, and annual cash flow is $2,391/yr on $33,354 invested. Return on cash invested sits at 27.08% in year one, and rental yield is 9.31% on a $100,616 entry. Equity gained on principal adds $649/yr, while 5% annual appreciation builds toward $27,798 over five years. Five-year ROI reaches 140.87% and total cumulative return in cash sums $46,985. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $781/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25312, Charleston, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,890 (100%) |
| Owner Occupied HU | 2,836 (72.9%) |
| Renter Occupied HU | 641 (16.5%) |
| Vacant Housing Units | 413 (10.6%) |
| Median Home Value | $164,303 |
| Average Home Value | $192,789 |
Housing Distribution
Address Breakdown
Residential
3,586
Single Family
3,586
Multi-Family
0
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Lee • REALTY EXCHANGE, LLC
Mls Name: My State MLS
Mls ID: #11551563