779 Atchison StColtonCA92324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colton at 779 Atchison St, Colton, CA, 92324 priced at $450,000 converts $3,090/mo rent into $306/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,090/mo, and annual cash flow totals $3,669/yr on $149,175 invested. Return on cash invested prints 22.37% in year one, and rental yield reads 8.24% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 116.03% and total cumulative return in cash sums $173,082. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,090/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1984
4,223 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92324, Colton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,247 (100%) |
| Owner Occupied HU | 9,227 (50.6%) |
| Renter Occupied HU | 8,345 (45.7%) |
| Vacant Housing Units | 675 ( 3.7%) |
| Median Home Value | $453,154 |
| Average Home Value | $498,704 |
Housing Distribution
Address Breakdown
Residential
17,806
Single Family
13,970
Multi-Family
3,836
Businesses
1,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alison Littlejohn • Nest Real Estate
Mls Name: CRMLS
Mls ID: #IG25278728