7788 Ann Harbor DrPort TobaccoMD20677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Tobacco at 7788 Ann Harbor Dr, Port Tobacco, MD, 20677 offers a 9.05% rental yield on a $459,000 purchase with $3,461/mo rent. Total monthly income registers $3,461/mo, and a $2,247/mo payment leaves $606/mo available for distribution. Annual cash flow reaches $7,270/yr on $152,159 to close, and return on cash invested stands at 24.69% in year one. Equity gained on principal adds $2,962/yr while 5% annual appreciation supports $126,813 over five years. Portfolio math shows five-year ROI at 128.5% and total cumulative return in cash at $195,527. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,461/mo property income against a $2,247/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20677, Port Tobacco, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 984 (100%) |
| Owner Occupied HU | 859 (87.3%) |
| Renter Occupied HU | 79 ( 8.0%) |
| Vacant Housing Units | 46 ( 4.7%) |
| Median Home Value | $561,499 |
| Average Home Value | $577,354 |
Housing Distribution
Address Breakdown
Residential
881
Single Family
881
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Justice • RE/MAX One
Mls Name: Bright MLS
Mls ID: #MDCH2045722