7787 SW 86th St #E-211MiamiFL33143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 7787 SW 86th St #E-211, Miami, FL, 33143 uses $87,848 cash to close to unlock $1,674/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $2,347/mo, and a $1,297/mo payment keeps the spread at $139/mo. Purchase price stands at $265,000, and rental yield measures 10.63% with $2,347/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 115.88% and total cumulative return in cash records $101,799. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,347/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 1969
N/A lot
$N/A/sqft
$449 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Housing Distribution
Address Breakdown
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renata Magalhaes • Real Estate Sales Force
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11731953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.