7786 Tinsley PlPimaAZ85543
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Pima rental at 7786 Tinsley Pl, Pima, AZ, 85543 sits in the solid-income band: 9.61% gross yield, $3,800/mo rent, $995/mo net after the $2,134/mo debt service, DSCR 1.78. Entry price of $474,600 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $131,123 and $4,371/yr in principal reduction bring total cumulative return to $243,422.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 5.5% |
| Monthly Cash Flow | $995 | $300 |
City averages based on Pima market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,800 |
| Total Monthly Debt Service | $2,617 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85543, Pima, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,714 (100%) |
| Owner Occupied HU | 1,221 (71.2%) |
| Renter Occupied HU | 300 (17.5%) |
| Vacant Housing Units | 193 (11.3%) |
| Median Home Value | $258,028 |
| Average Home Value | $251,589 |
Housing Distribution
Address Breakdown
Residential
684
Single Family
644
Multi-Family
40
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85543, Pima, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,714 (100%) |
| Owner Occupied HU | 1,221 (71.2%) |
| Renter Occupied HU | 300 (17.5%) |
| Vacant Housing Units | 193 (11.3%) |
| Median Home Value | $258,028 |
| Average Home Value | $251,589 |
Housing Distribution
Address Breakdown
Residential
684
Single Family
644
Multi-Family
40
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices